Press Release
Suncor Energy reports first quarter 2024 results
Unless otherwise noted, all financial figures are unaudited, presented in Canadian dollars (Cdn$), and derived from the company’s condensed consolidated financial statements which are based on Canadian generally accepted accounting principles (GAAP), specifically International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB), and are prepared in accordance with International Accounting Standard (IAS) 34 Interim Financial Reporting. Production volumes are presented on a working-interest basis, before royalties, except for production values from the company’s Libya operations, which are presented on an economic basis. Certain financial measures referred to in this news release (adjusted funds from operations, adjusted operating earnings, free funds flow and net debt) are not prescribed by Canadian generally accepted accounting principles (GAAP). See the Non-GAAP Financial Measures section of this news release. References to Oil Sands operations exclude Suncor Energy Inc.’s interest in Fort Hills and Syncrude.
Calgary, Alberta (May 7, 2024)
First Quarter Highlights
“Our strong 2024 first quarter performance continued to build on the momentum established in the second half of 2023, with our workforce safely and cost- effectively delivering record high volumes and reliability across the board, upstream and downstream,” said Rich Kruger, Suncor’s President and Chief Executive Officer. “Our determination to consistently achieve the highest levels of performance starts with a top- to-bottom focus on the fundamentals of safety, reliability, and profitability and continues with a sense of accountability to deliver on our commitments.”
Suncor Energy
150 6 Avenue S.W. Calgary, Alberta T2P 3E3
suncor.com
First Quarter Results | ||||
Financial Highlights | Q1 | Q4 | Q1 | |
($ millions, unless otherwise noted) | 2024 | 2023 | 2023 | |
Net earnings | 1 610 | 2 820 | 2 052 | |
Per common share(1) (dollars) | 1.25 | 2.18 | 1.54 | |
Adjusted operating earnings(2) | 1 817 | 1 635 | 1 809 | |
Per common share(1)(2) (dollars) | 1.41 | 1.26 | 1.36 | |
Adjusted funds from operations(2) | 3 169 | 4 034 | 3 002 | |
Per common share(1)(2) (dollars) | 2.46 | 3.12 | 2.26 | |
Cash flow provided by operating activities | 2 787 | 4 318 | 1 039 | |
Per common share(1) (dollars) | 2.16 | 3.34 | 0.78 | |
Capital and exploration expenditures(3) | 1 237 | 1 482 | 1 028 | |
Free funds flow(2) | 1 858 | 2 482 | 1 916 | |
Dividend per common share(1) (dollars) | 0.55 | 0.55 | 0.52 | |
Share repurchases per common share(4) (dollars) | 0.23 | 0.29 | 0.66 | |
Returns to shareholders(5) | 995 | 1 079 | 1 564 | |
Net debt(2) | 13 485 | 13 678 | 15 714 | |
Q1 | Q4 | Q1 | ||
Operating Highlights | 2024 | 2023 | 2023 | |
Total upstream production (mbbls/d) | 835.3 | 808.1 | 742.1 | |
Refinery utilization (%) | 98 | 98 | 79 |
Financial Results
Adjusted Operating Earnings Reconciliation(1) | ||||
Q1 | Q4 | Q1 | ||
($ millions) | 2024 | 2023 | 2023 | |
Net earnings | 1 610 | 2 820 | 2 052 | |
Unrealized foreign exchange loss (gain) on U.S. dollar denominated debt | 220 | (199) | 3 | |
Unrealized (gain) loss on risk management activities | (2) | (9) | 18 | |
Gain on significant acquisition and disposal | — (1 125) | (302) | ||
Asset impairment | — | 158 | — | |
Income tax (recovery) expense on adjusted operating earnings adjustments | (11) | (10) | 38 | |
Adjusted operating earnings(1) | 1 817 | 1 635 | 1 809 |
factors impacting adjusted operating earnings, net earnings for the first quarter of 2024 and the prior year quarter were impacted by the reconciling items shown in the table above.
Operating Results | ||||
Q1 | Q4 | Q1 | ||
(mbbls/d, unless otherwise noted) | 2024 | 2023 | 2023 | |
Total Oil Sands bitumen production | 932.1 | 866.2 | 811.3 | |
SCO and diesel production | 572.5 | 495.6 | 517.6 | |
Inter-asset transfers and consumption | (27.5) | (19.9) | (19.8) | |
Upgraded production – net SCO and diesel | 545.0 | 475.7 | 497.8 | |
Bitumen production | 297.9 | 327.0 | 189.8 | |
Inter-asset transfers | (57.9) | (45.3) | (12.5) | |
Non-upgraded bitumen production | 240.0 | 281.7 | 177.3 | |
Total Oil Sands production | 785.0 | 757.4 | 675.1 | |
Exploration and Production | 50.3 | 50.7 | 67.0 | |
Total upstream production | 835.3 | 808.1 | 742.1 | |
Refinery utilization (%) | 98 | 98 | 79 | |
Refinery crude oil processed | 455.3 | 455.9 | 367.7 |
White Rose, partially offset by the addition of production from Terra Nova as the ramp up of the asset progresses.
Corporate and Strategy Updates
Corporate Guidance Updates
There have been no changes to the corporate guidance ranges previously issued on December 5, 2023.
For further details and advisories regarding Suncor’s 2024 corporate guidance, see www.suncor.com/guidance.
Non-GAAP Financial Measures
Certain financial measures in this news release – namely adjusted funds from operations, adjusted operating earnings, free funds flow and net debt, and related per share or per barrel amounts – are not prescribed by GAAP. These non-GAAP financial measures are included because management uses the information to analyze business performance, leverage and liquidity, as applicable, and it may be useful to investors on the same basis. These non-GAAP financial measures do not have any standardized meaning and, therefore, are unlikely to be comparable to similar measures presented by other companies. Therefore, these non-GAAP financial measures should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP. Except as otherwise indicated, these non-GAAP financial measures are calculated and disclosed on a consistent basis from period to period. Specific adjusting items may only be relevant in certain periods.
Adjusted Operating Earnings
Adjusted operating earnings is a non-GAAP financial measure that adjusts net earnings for significant items that are not indicative of operating performance. Management uses adjusted operating earnings to evaluate operating performance because management believes it provides better comparability between periods. Adjusted operating earnings are reconciled to net earnings in the news release above.
Adjusted Funds From (Used In) Operations
Adjusted funds from (used in) operations is a non-GAAP financial measure that adjusts a GAAP measure – cash flow provided by operating activities – for changes in non-cash working capital, which management uses to analyze operating performance and liquidity. Changes to non-cash working capital can be impacted by, among other factors, commodity price volatility, the timing of offshore feedstock purchases and payments for commodity and income taxes, the timing of cash flows related to accounts receivable and accounts payable, and changes in inventory, which management believe reduces comparability between periods.
Exploration | Refining and | Corporate and | |||||||||||||
Three months ended March 31 | Oil Sands | and Production | Marketing | Eliminations | Income Taxes | Total | |||||||||
($ millions) | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |||
Earnings (loss) before income | 1 371 | 274 | 1 114 | (539) | — | 2 220 | |||||||||
taxes | 1 477 | 375 | 993 | (131) | — | 2 714 | |||||||||
Adjustments for: | |||||||||||||||
Depreciation, depletion, | |||||||||||||||
amortization and | 1 185 | 170 | 244 | 29 | — | 1 628 | |||||||||
impairment | 1 138 | 127 | 220 | 31 | — | 1 516 | |||||||||
Accretion | 126 | 114 | 16 | 17 | 3 | 2 | — | — | — | — | 145 | 133 | |||
Unrealized foreign | |||||||||||||||
exchange loss | |||||||||||||||
on U.S. dollar | — | — | — | 220 | — | 220 | |||||||||
denominated debt | — | — | — | 3 | — | 3 | |||||||||
Change in fair value of | |||||||||||||||
financial instruments | 2 | 3 | 25 | — | — | 30 | |||||||||
and trading inventory | 27 | (25) | 28 | — | — | 30 | |||||||||
(Gain) loss on disposal of | — | — | — | (3) | — | (3) | |||||||||
assets | — | (1) | (11) | (302) | — | (314) | |||||||||
Share-based | (171) | 3 | (78) | (128) | — | (374) | |||||||||
compensation | (60) | 1 | (27) | (117) | — | (203) | |||||||||
Settlement of | |||||||||||||||
decommissioning and | (112) | (2) | (9) | — | — | (123) | |||||||||
restoration liabilities | (124) | (2) | (7) | — | — | (133) | |||||||||
Other | 42 | 16 | 3 | (1) | 7 | (4) | 23 | (17) | — | — | 75 | (6) | |||
Current income tax expense | — | — | — | — | — | — | — | — | (649) | (738) | (649) | (738) | |||
Adjusted funds from (used in) | 2 443 | 467 | 1 306 | (398) | (649) | 3 169 | |||||||||
operations | 2 588 | 491 | 1 194 | (533) | (738) | 3 002 | |||||||||
Change in non-cash working | (382) (1 963) | ||||||||||||||
capital | |||||||||||||||
Cash flow provided by operating | 2 787 | ||||||||||||||
activities | 1 039 |
Free Funds Flow
Free funds flow is a non-GAAP financial measure that is calculated by taking adjusted funds from operations and subtracting capital expenditures, including capitalized interest. Free funds flow reflects cash available for increasing distributions to shareholders and reducing debt. Management uses free funds flow to measure the capacity of the company to increase returns to shareholders and to grow Suncor’s business.
Exploration | ||||||||||||||
and | Refining and | Corporate and | ||||||||||||
Three months ended March 31 | Oil Sands | Production | Marketing | Eliminations | Income Taxes | Total | ||||||||
($ millions) | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | ||
Adjusted funds from (used in) | 2 443 | 467 | 1 306 | (398) | (649) | 3 169 | ||||||||
operations | 2 588 | 491 | 1 194 | (533) | (738) | 3 002 | ||||||||
Capital expenditures including | (995) | (810) | (142) | (138) | (168) | (125) | (6) | (13) | — | — | (1 311) | (1 086) | ||
capitalized interest(1) | ||||||||||||||
Free funds flow (deficit) | 1 448 | 1 778 | 325 | 353 | 1 138 | 1 069 | (404) | (546) | (649) | (738) | 1 858 | 1 916 |
Net Debt and Total Debt
Net debt and total debt are non-GAAP financial measures that management uses to analyze the financial condition of the company. Total debt includes short-term debt, current portion of long-term debt, current portion of long-term lease liabilities, long-term debt and long-term lease liabilities (all of which are GAAP measures). Net debt is equal to total debt less cash and cash equivalents (a GAAP measure).
March 31 | December 31 | ||
($ millions, except as noted) | 2024 | 2023 | |
Short-term debt | 721 | 494 | |
Current portion of long-term debt | — | — | |
Current portion of long-term lease liabilities | 378 | 348 | |
Long-term debt | 11 295 | 11 087 | |
Long-term lease liabilities | 3 555 | 3 478 | |
Total debt | 15 949 | 15 407 | |
Less: Cash and cash equivalents | 2 464 | 1 729 | |
Net debt | 13 485 | 13 678 | |
Shareholders’ equity | 44 308 | 43 279 | |
Total debt plus shareholders’ equity | 60 257 | 58 686 | |
Total debt to total debt plus shareholders’ equity (%) | 26.5 | 26.3 | |
Net debt to net debt plus shareholders’ equity (%) | 23.3 | 24.0 | |
Net debt to net debt plus shareholders’ equity – excluding leases (%) | 17.7 | 18.5 |
For more information about Suncor, visit our web site at suncor.com
Media inquiries:
833-296-4570
media@suncor.com
Investor inquiries:
800-558-9071
invest@suncor.com
ILR4